County Profile for Bowman - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,756,337 Total Charges 12,658,862
Fixed Assets 12,080,468 Contract Allowance 1,403,173
Other Assets 25,686,813 Operating Revenue 11,255,689
Total Assets 42,523,618 Operating Expenses 13,040,539
Current Liabilities 3,417,017 Operating Margin -1,784,850
Long Term Liabilities 28,181,776 Other Income 1,087,352
Total Equity 10,924,825 Other Expense 0
Total Liabilities and Equity 42,523,618 Net Profit or Loss -697,498

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $152,104 Revenue per Bed $468,987 Revenue per Person $11,255,689
Net Margin per Discharge ($24,120) Net Margin per Bed ($74,369) Net Margin per Person ($1,784,850)
Net Profit per Discharge ($9,426) Net Profit per Bed ($29,062) Net Profit per Person ($697,498)
Net Fixed Assets per Discharge $163,250 Net Fixed Assets per Bed $503,353 Net Fixed Assets per Bed $12,080,468
Long Term Debt per Discharge $380,835 Long Term Debt per Bed $1,174,241 Long Term Debt per Person $28,181,776
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 37 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,342 Net Fixed Assets 1,698 Population Estimate 1,151
Total Revenue 2,196 Long Term Liabilities 857 Total Patient Discharges 2,451
Net Margin 2,328 Total Patient Beds 2,072
Net Profit or Loss 2,762

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,009,197 1,086,425 1.8494
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,401,741 3,864,662 1.1390
50 Operating Room 145,655 187,006 0.7789
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 319,597 13 Nursing Administration 278,169
02,03 Captial Related - Movable Equipment 702,453 14 Central Services and Supply 95,134
04 Employee Benefits 196,882 15 Pharmacy 17,919
05 Administrative and General 1,836,925 16 Medical Records and Medical Library 77,752
06 Maintenance and Repairs 0 17 Social Services 166,501
07 Operation of Plant 534,445 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 334,549 19 Non Physician Anesthetist 10,940
10,11 Dietary and Cafeteria 714,810 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,286,076

County Profile for Bowman - 2015